Agent profile image in chat bubble
Agent profile image in chat header

Harrison Lilly

Owner/Operator | Harrison Lilly Emerald Coast | Harrison Lilly Realty | PLACE

Agent profile image in message

16819 Front Beach Rd Unit 2501 , Panama City Beach, FL 32413
$920,000
Est. Payment: $4,666.07/mo
3 Bed
3 Bath
2248 Sqft
Status: active | Days on site: 111
Get Pre-Qualified
VCR-C15903466 - VCR-C159091383,VCR-C159052275

By providing your number, you are expressly consenting, in writing, to receive telemarketing and other messages, including calls or texts at the number you provided above. This consent is not required to purchase any good or service. Message and data rates may apply. Text STOP to cancel.

This site is protected by reCAPTCHA and the GooglePrivacy Policy and Terms of Service apply.

Agent profile image
Harrison Lilly
Owner/Operator

House Description

$175,970.29 in gross rental income in the past 19 months (verified) - and growing daily with repeat vacationers. ONE OF THE HIGHEST GROSSING RENTAL UNITS IN TIDEWATER (EASILY SLEEPS 10 PEOPLE). REMODELED! NEW FURNISHINGS, TONS OF UPDATES ! IMMACULATELY MAINTAINED! Tidewater Type D (boasting 2,248 square feet and 3 bedrooms, 3 bathrooms) very rarely come to the market because of their highly desired wrap around porch and Gulf front master bedroom. Be ready to step into this turnkey condo and generate massive rental income from day one, or even enjoy it as a primary residence, or second home. Enjoy sweeping unobstructed views in every direction of the Gulf of Mexico at this beachfront condo located at Tidewater in the heart of Panama City Beach, Florida. This luxury condo is located on the 25th floor with easy access to the elevator and features 3 bedrooms, and 3 full bathrooms, a full kitchen with modern upgrades such as granite countertops and stainless steel appliances, and the open concept is generous in size offering plenty of room for entertaining. The living room leads out to the South facing private balcony that overlooks the pool and the Gulf of Mexico. The spacious master suite is located just off the living area, complete with ample natural light through the bay window and sliding glass doors that open up to the balcony. The main living areas are updated with premium tile, and bedrooms have new carpet. The master bathroom features a shower and tub combo complimented by ivory white countertops and a dual vanity. The second bedroom has two full beds and the second full bathroom is located right off the bedroom, providing an added convenience for visitors. The third bedroom has a full bed and its own private bathroom. There is a private room off the hallway that has large bunk beds for extra sleeping capacity, and separate laundry room is available with washer/dryer combo. Upgrades include newer window treatments, lighting and fixtures, and modern artwork and décor. Tidewater Resort offers one of the best locations in town with close proximity to Pier Park Mall, Frank Brown Park, and the International Airport! You can't go wrong with Tidewater amenities including 2 outdoor gulf front pools, 1 indoor heated pool, game rooms, 1 restaurant, a convenience store, a huge beach front fitness center, movie theater, 4 hot tubs, saunas, steam rooms, conference room, covered parking, a computer lounge, library/game area, and a beautiful owners lounge on the 30th floor. Come see for yourself and schedule your showing today! *All dimensions are approximate and should be verified if important. Come see this remarkable beauty and enjoy the beach lifestyle. The rental income on this condo is remarkable and will make you significant income for years to come.

Highlights

Listed by Mike Herring , 850-321-0917 Keller Williams Realty SRB , 850-654-2900. Emerald Coast Multiple Listing Services

Property Type

Condo/Townhome

HOA Fee

Year Built

2007

County

Bay

Area

27 - Bay County

Neighborhood

Tidewater Beach Stage 1

Listing ID

996193

Questions about this listing?

Contact Agent

Interior Features

Bedrooms and Bathrooms
  • Bedrooms:3
  • Bathrooms:3
  • Full Bathrooms:3
Appliances:Dishwasher, Disposal, Microwave, Refrigerator, Stove/Oven Electric
Air Cond:Ceiling Fans,Central Air
Fireplaces:
Floor:Floor Tile,Floor WW Carpet New
Other:
  • Additional:Breakfast Bar, Hallway Bunk Beds

Exterior Features

Lot:Gulf
Others:
  • Additional:Balcony
Sewer:Public Sewer
Principal Interest
$4,666
Taxes
$814
HOA
$0

Home Price

$920,000

Loan Details

30 yrs
6.529%

Down Payment

20%
$184,000
All calculations are estimates and provided by Blueroof360. Today’s Rates provided by Blueroof360. Information and interactive calculators are made available to you only as self-help tools for your independent use and are not intended to provide investment or tax advice. We cannot and do not guarantee their applicability or accuracy in regards to your individual circumstances. All examples are hypothetical and are for illustrative purposes. We encourage you to seek personalized advice from qualified professionals regarding all personal finance issues.
Monthly Price:
$4,666.07

Principal

Taxes

Principal Taxes HOA Total
Monthly $4,666.07 $814.04 $0.00 $5,480.10
Yearly $55,992.80 $9,768.44 $0.00 $65,761.24
Total $1,679,783.91 $293,053.20 $0.00 $1,972,837.11

Today's Rates

30 Year

6.53%

20 Year

6.33%

15 Year

5.93%

Never Miss a Property

Be the first to know when a property hits the market.

Current Listings

Last 30 Days
N/A
Aug 2026

Average Price

All Price Ranges
N/A
Aug 2026

Average Days on Market

All Price Ranges
N/A
Aug 2026
Market insight data is pulled from the same city as the listing being viewed (Panama City Beach, FL).

The schools listed are within a 2-mile radius of the property; however, attendance is not guaranteed. Please contact the local school district to confirm zoning and enrollment options.

Information provided by Emerald Coast Multiple Listing Services, and is deemed reliable but not guaranteed accurate.

IDX service by Blueroof 360

Data last updated: 2026-08-20T07:16:22.000Z

© 2026 Emerald Coast Multiple Listing Services