Agent profile image in chat bubble
Agent profile image in chat header

Harrison Lilly Team

Owner/Operator | Harrison Lilly Emerald Coast | Harrison Lilly Realty | PLACE

Agent profile image in message

14825 Front Beach Rd Unit 2404 , Panama City Beach, FL 32413
$525,000
Est. Payment: $2,900.55/mo
2 Bed
2 Bath
1249 Sqft
Status: Active | Days on site: 73
Get Pre-Qualified
DWINC - B11004
By proceeding and clicking the sign up button, you consent to receive calls and texts (SMS/MMS) including marketing and promotional communications, from Harrison Lilly Team, its affiliates, and agents or vendors acting on their behalf. These communications may be delivered using an automatic telephone dialing system or by using an artificial or prerecorded voice. Message and data rates may apply. To opt out of text messages, reply STOP. Your consent is not required as a condition of any purchase. By continuing, you also agree to our Terms of Use and Privacy Policy.
Agent profile image
Harrison Lilly Team
Owner/Operator

House Description

Turnkey investment opportunity! 2026 Almost 60k in rental income and still time to BANK! The property is self-managed by the current owner, who is willing to work with the buyer to seamlessly transfer all existing confirmed reservations, including the remaining 2026 bookings and current 2027 snowbird reservations (subject to booking platform policies and guest approval where applicable). Start generating income from day one with a calendar already in place. Beachfront living and investment potential rarely come together this effortlessly. This beautifully updated 2-bedroom, 2-bath condominium has its primary bedroom Gulf front! Amazing Rental 2024: $51,516 2025: $40,580 2026 YTD: $58,536 2027:$13,971 This unit also features a spacious bunk room that lives like a third bedroom, offering the flexibility and sleeping space today's families and vacation renters are looking for. Lovingly enjoyed by the current owners for years while also serving as a successful vacation rental, this property is ready for its next chapter. Whether you're searching for a beachfront getaway, a full-time residence, or a strong investment opportunity, this condo checks all the boxes. White kitchen cabinets crown moulding, fresh new paint, upgraded patio furniture this is not your average STR, it's simply stunning. Sunrise Beach offers an outstanding amenity package including two Gulf-front pools, two beachfront spas, a snack bar, fitness center, covered parking, and direct beach access. Located just one mile from Pier Park, you'll be minutes from some of Panama City Beach's best restaurants, shopping, entertainment, and attractions while still enjoying the west end of Panama City Beach. Buy with confidence knowing the complex has completed its required structural inspections, maintains strong financials, and has a healthy reserves in place. Beachfront condos with this versatile floor plan, tasteful updates, and proven rental history are always in demand. Don't miss your opportunity to own a piece of paradise and begin creating memories--and income along the sugar-white sands of Panama City Beach.

Highlights

Listed by Sandi Smith , 229-326-2998 Dalton Wade Inc , 888-668-8283. Bay County Association of REALTORS

Property Type

Condo/Townhome

HOA Fee

3676.76 Quarterly

Year Built

2005

County

Bay

Area

03 - Bay County - Beach

Neighborhood

Sunrise Beach

Listing ID

792123

Questions about this listing?

Contact Agent

Interior Features

Bedrooms and Bathrooms
  • ▪ Bedrooms:2
  • ▪ Bathrooms:2
  • ▪ Full Bathrooms:2
Appliances:Electric Oven, Electric Water Heater
Air Cond:Central Air,Ceiling Fan(s)
Fireplaces:

Exterior Features

Lot Dimensions:0x0
Sewer:Public Sewer
Parking Features:Parking Lot
Principal Interest
$2,901
Taxes
$335
HOA
$3,677

Home Price

$525,000

Loan Details

30 yrs
7.374%

Down Payment

20%
$105,000
All calculations are estimates and provided by Blueroof360. Today’s Rates provided by Blueroof360. Information and interactive calculators are made available to you only as self-help tools for your independent use and are not intended to provide investment or tax advice. We cannot and do not guarantee their applicability or accuracy in regards to your individual circumstances. All examples are hypothetical and are for illustrative purposes. We encourage you to seek personalized advice from qualified professionals regarding all personal finance issues.
Monthly Price:
$2,900.55

Principal

Taxes

HOA

Principal Taxes HOA Total
Monthly $2,900.55 $334.69 $3,676.76 $6,912.00
Yearly $34,806.59 $4,016.25 $44,121.12 $82,943.96
Total $1,044,197.78 $120,487.50 $1,323,633.60 $2,488,318.88

Today's Rates

30 Year

7.37%

20 Year

7.27%

15 Year

6.8%

Never Miss a Property

Be the first to know when a property hits the market.

Current Listings

Last 30 Days
N/A
Oct 2026

Average Price

All Price Ranges
N/A
Oct 2026

Average Days on Market

All Price Ranges
N/A
Oct 2026
Market insight data is pulled from the same city as the listing being viewed (Panama City Beach, FL).

The schools listed are within a 2-mile radius of the property; however, attendance is not guaranteed. Please contact the local school district to confirm zoning and enrollment options.

Information provided by Bay County Association of REALTORS, and is deemed reliable but not guaranteed accurate.

IDX service by Blueroof 360

Data last updated: 2026-10-07T08:26:25.000Z

© 2026 Bay County Association of REALTORS