Agent profile image in chat bubble
Agent profile image in chat header

Harrison Lilly

Owner/Operator | Harrison Lilly Emerald Coast | Harrison Lilly Realty | PLACE

Agent profile image in message

I agree to receive automated marketing calls and texts (SMS/MMS) from Harrison Lilly Emerald Coast | Harrison Lilly Realty | PLACE, its affiliates and their agents. Msg & data rates may apply. Msg frequency varies. Reply STOP to cancel. Consent is not required for purchase. I also agree to the Terms of Use and Privacy Policy.

main property photo 0
main property photo 1
main property photo 2
main property photo 3
main property photo 4
main property photo 5
main property photo 6
main property photo 7
main property photo 8
main property photo 9
main property photo 10
main property photo 11
main property photo 12
main property photo 13
main property photo 14
main property photo 15
main property photo 16
main property photo 17
main property photo 18
main property photo 19
main property photo 20
main property photo 21
main property photo 22
main property photo 23
main property photo 24
main property photo 25
main property photo 26
main property photo 27
main property photo 28
main property photo 29
main property photo 30
main property photo 31
main property photo 32
main property photo 33
main property photo 34
main property photo 35
main property photo 36
main property photo 37
main property photo 38
main property photo 39
main property photo 40
main property photo 41
main property photo 42
main property photo 43
main property photo 44
main property photo 45
main property photo 46
main property photo 47
main property photo 48
main property photo 49
main property photo 50
main property photo 51
main property photo 52
main property photo 53
main property photo 54
main property photo 55
main property photo 56
main property photo 57
main property photo 58
main property photo 59
main property photo 60
main property photo 61
View All (62)
property photo 1
property photo 2
property photo 3
21522 Dolphin Ave , Panama City Beach, FL 32413
$1,785,000
Est. Payment: $9,053.18/mo
5 Bed
6 Bath
3200 Sqft
Status: active | Days on site: 34
Get Pre-Qualified
VCR-C15903466 - VCR-C159091383,VCR-C159052275

By providing your number, you are expressly consenting, in writing, to receive telemarketing and other messages, including calls or texts at the number you provided above. This consent is not required to purchase any good or service. Message and data rates may apply. Text STOP to cancel.

This site is protected by reCAPTCHA and the GooglePrivacy Policy and Terms of Service apply.

Agent profile image
Harrison Lilly
Owner/Operator
View agent profile
Email
Call

House Description

Brand-New Construction Coastal Retreat with Private Saltwater Pool! 200K IN RENTAL POTENTIAL! AMAZING BRAND NEW INVESTMENT! Welcome to your dream beach investment and vacation home! GO SEE IN PERSON! This stunning new construction 5-bedroom residence offers the perfect blend of luxury, comfort, and income-producing potential. OUTSTANDING OUTDOOR GRILL AREA! Designed for coastal living, the home features spacious open-concept living areas, high-end finishes, and plenty of room for family and guests. Step outside to your private saltwater pool, ideal for relaxing after a day at the beach or entertaining friends and family. EASY SHOW! GO SEE IN PERSON! With ample parking for multiple vehicles, boats, golf carts, and guests, convenience is built into every detail. Located just a short golf cart ride from the beach, you'll enjoy easy access to sugar-white sands, local dining, shopping, and all the attractions that make this area such a sought-after destination. For investors, the numbers are compelling, with projected short-term rental income of up to $200,000 annually. Whether you're looking for a primary residence, second home, or vacation rental investment, this property checks every box. Brand new, beautifully designed, and ready for its first owner. Feel free to drive by and bring an offer! BRING AN OFFER GO SEE THIS BEAUTIFUL HOUSE IN PERSON! Amazing investment
Show more

Highlights

Listed by Jacklyn Riley , 703-969-0322 Corcoran Reverie , 850-231-5030. Bay County Association of REALTORS

Property Type

Residential
Lot/Acreage
0.25

Year Built

2026

County

Bay

Area

03 - Bay County - Beach

 Neighborhood

Riviera Beach

Listing ID

791605

Questions about this listing?

Contact Agent

Interior Features

Bedrooms and Bathrooms
  • ▪ Bedrooms:5
  • ▪ Bathrooms:6
  • ▪ Full Bathrooms:6
Air Cond:Ceiling Fan(s)
Fireplaces:
Other:
  • ▪ Additional:Upper Level Primary, Entrance Foyer

Exterior Features

Lot Dimensions:50x110
Zoning:Resid Single Family
Roof:Metal
Principal Interest
$9,053
Taxes
$1,138

Home Price

$1,785,000

Loan Details

30 yrs
6.529%

Down Payment

20%
$357,000
All calculations are estimates and provided by Blueroof360. Today’s Rates provided by Blueroof360. Information and interactive calculators are made available to you only as self-help tools for your independent use and are not intended to provide investment or tax advice. We cannot and do not guarantee their applicability or accuracy in regards to your individual circumstances. All examples are hypothetical and are for illustrative purposes. We encourage you to seek personalized advice from qualified professionals regarding all personal finance issues.
Monthly Price:
$9,053.18

Principal

Taxes

Principal Taxes HOA Total
Monthly $9,053.18 $1,137.94 $0.00 $10,191.12
Yearly $108,638.20 $13,655.25 $0.00 $122,293.45
Total $3,259,145.96 $409,657.50 $0.00 $3,668,803.46

Today's Rates

30 Year

6.53%

20 Year

6.33%

15 Year

5.93%

Never Miss a Property

Be the first to know when a property hits the market.

Current Listings

Last 30 Days
N/A
Aug 2026

Average Price

All Price Ranges
N/A
Aug 2026

Average Days on Market

All Price Ranges
N/A
Aug 2026
Market insight data is pulled from the same city as the listing being viewed (Panama City Beach, FL).

The schools listed are within a 2-mile radius of the property; however, attendance is not guaranteed. Please contact the local school district to confirm zoning and enrollment options.

Information provided by Bay County Association of REALTORS, and is deemed reliable but not guaranteed accurate.

IDX service by Blueroof 360

Data last updated: 2026-08-20T06:33:19.000Z

© 2026 Bay County Association of REALTORS