Agent profile image in chat bubble
Agent profile image in chat header

Harrison Lilly

Owner/Operator | Harrison Lilly Emerald Coast | Harrison Lilly Realty | PLACE

Agent profile image in message

15100 Front Beach Road 536/538 , Panama City Beach, FL 32413
$550,000
Est. Payment: $2,789.50/mo
2 Bed
2 Bath
1266 Sqft
Status: active | Days on site: 175
Get Pre-Qualified
VCR-C15903466 - VCR-C159091383,VCR-C159052275

By providing your number, you are expressly consenting, in writing, to receive telemarketing and other messages, including calls or texts at the number you provided above. This consent is not required to purchase any good or service. Message and data rates may apply. Text STOP to cancel.

This site is protected by reCAPTCHA and the GooglePrivacy Policy and Terms of Service apply.

Agent profile image
Harrison Lilly
Owner/Operator

House Description

Priced BELOW the last market sale! This 2-bedroom lockout represents one of the best value opportunities in the building with proven income performance already in place. Combined rental history as a full 2BR lockout reflects strong consistency with $51,149 in 2025, $58,562 in 2024, $49,354 in 2023, and $60,946 in 2022, delivering a four-year average exceeding $55,000 annually--ideal for investors seeking immediate revenue with upside potential. The flexible configuration features a full 1-bedroom suite plus adjoining studio, perfect for dual rentals, shared ownership, or personal use while offsetting expenses by renting the other side. Enjoy a westerly-facing orientation delivering stunning sunset views from the spacious L-shaped corner balcony--one of the most desirable exposures in the building. Positioned just one floor above the amenity level, owners and guests benefit from easy access via the corner east elevator along with convenient proximity to the parking garage for seamless arrivals and departures. Origin is one of the only beachfront buildings offering heated and cooled interior corridors, providing comfortable access day and night along with secured gated entry. Designed to mimic a 5-star hotel experience, the building is currently undergoing a lobby renovation that will deliver a bright, modern, and airy arrival space aligned with today's coastal lifestyle. Resort amenities include a heated pool, Gulf-view fitness center, private theatre, game room, observation decks, covered parking, 24-hour security, and on-site retail and dining including Starbucks and beach essentials, all within walking distance to Sharky's, Senor Frog's, Moe's BBQ, Gulf-front dining, live music, and just minutes to Pier Park!

Highlights

Listed by Bridgett L Hall - Cotton , 850-381-7443 A List Beach Realty LLC , 404-259-8333. Bay County Association of REALTORS

Property Type

Condo/Townhome

HOA Fee

1175.53 Monthly

Year Built

2007

County

Bay

Area

03 - Bay County - Beach

Neighborhood

Origin At Seahaven

Listing ID

784913

Questions about this listing?

Contact Agent

Interior Features

Bedrooms and Bathrooms
  • Bedrooms:2
  • Bathrooms:2
  • Full Bathrooms:2
Appliances:Washer/Dryer Stacked, Electric Cooktop, Electric Oven, Electric Water Heater
Air Cond:Central Air,Ceiling Fan(s)
Fireplaces:
Other:
  • Additional:Coffered Ceiling(s), Tub Shower, Home Theater

Exterior Features

Lot Dimensions:Condo
Zoning:Resid Multi-Family
Roof:Flat
Others:
  • Additional:Deck
Sewer:Public Sewer
Principal Interest
$2,789
Taxes
$472
HOA
$1,176

Home Price

$550,000

Loan Details

30 yrs
6.529%

Down Payment

20%
$110,000
All calculations are estimates and provided by Blueroof360. Today’s Rates provided by Blueroof360. Information and interactive calculators are made available to you only as self-help tools for your independent use and are not intended to provide investment or tax advice. We cannot and do not guarantee their applicability or accuracy in regards to your individual circumstances. All examples are hypothetical and are for illustrative purposes. We encourage you to seek personalized advice from qualified professionals regarding all personal finance issues.
Monthly Price:
$2,789.50

Principal

Taxes

HOA

Principal Taxes HOA Total
Monthly $2,789.50 $471.83 $1,175.53 $4,436.86
Yearly $33,473.95 $5,662.00 $14,106.36 $53,242.31
Total $1,004,218.64 $169,860.00 $423,190.80 $1,597,269.44

Today's Rates

30 Year

6.53%

20 Year

6.33%

15 Year

5.93%

Never Miss a Property

Be the first to know when a property hits the market.

Current Listings

Last 30 Days
N/A
Aug 2026

Average Price

All Price Ranges
N/A
Aug 2026

Average Days on Market

All Price Ranges
N/A
Aug 2026
Market insight data is pulled from the same city as the listing being viewed (Panama City Beach, FL).

The schools listed are within a 2-mile radius of the property; however, attendance is not guaranteed. Please contact the local school district to confirm zoning and enrollment options.

Information provided by Bay County Association of REALTORS, and is deemed reliable but not guaranteed accurate.

IDX service by Blueroof 360

Data last updated: 2026-08-20T06:33:19.000Z

© 2026 Bay County Association of REALTORS