Agent profile image in chat bubble
Agent profile image in chat header

Harrison Lilly

Owner/Operator | Harrison Lilly Emerald Coast | Harrison Lilly Realty | PLACE

Agent profile image in message

1885 Scenic Gulf Dr Unit 1885 , Miramar Beach, FL 32550
$3,495,000
Est. Payment: $17,725.98/mo
5 Bed
4 Bath
2289 Sqft
Status: active | Days on site: 94
Get Pre-Qualified
VCR-C15903466 - VCR-C159091383,VCR-C159052275

By providing your number, you are expressly consenting, in writing, to receive telemarketing and other messages, including calls or texts at the number you provided above. This consent is not required to purchase any good or service. Message and data rates may apply. Text STOP to cancel.

This site is protected by reCAPTCHA and the GooglePrivacy Policy and Terms of Service apply.

Agent profile image
Harrison Lilly
Owner/Operator

House Description

OVER $259,000 IN PROVEN RENTAL INCOME ---- OVER $257K on the books for 2026 and adding everyday!! --Future rentals transfer to buyer if staying on the same rental program ---- RARE OPPORTUNITY to own a slice of beachfront paradise in the highly coveted Frangista Delos community -----Gulf front 5 BD/4BA luxury townhome - fully renovated - turnkey - elevator to all 3 floors - private splash pool + community pool access and EV charger ---- Buyer and/or buyer's agent to verify any information deemed important.

Highlights

Listed by Riley McIlwain , 850-420-6670 850 Properties - Santa Rosa Beach , 850-855-6140. Emerald Coast Multiple Listing Services

Property Type

Condo/Townhome

HOA Fee

Year Built

2005

County

Walton

Area

15 - Miramar/Sandestin Resort

Neighborhood

Delos at Frangista

Listing ID

1002163

Questions about this listing?

Contact Agent

Interior Features

Bedrooms and Bathrooms
  • Bedrooms:5
  • Bathrooms:4
  • Full Bathrooms:4
Appliances:Dishwasher, Disposal, Dryer, Oven Self Cleaning, Refrigerator W/IceMk, Smoke Detector, Stove/Oven Gas, Washer
Air Cond:Ceiling Fans,Central Air
Fireplaces:
Other:
  • Additional:Breakfast Bar, Elevator, Lighting Recessed

Exterior Features

Lot:Gulf
Zoning:Resid Multi-Family
Others:
  • Additional:Balcony, Shower
Sewer:Public Sewer
Principal Interest
$17,726
Taxes
$1,372
HOA
$0

Home Price

$3,495,000

Loan Details

30 yrs
6.529%

Down Payment

20%
$699,000
All calculations are estimates and provided by Blueroof360. Today’s Rates provided by Blueroof360. Information and interactive calculators are made available to you only as self-help tools for your independent use and are not intended to provide investment or tax advice. We cannot and do not guarantee their applicability or accuracy in regards to your individual circumstances. All examples are hypothetical and are for illustrative purposes. We encourage you to seek personalized advice from qualified professionals regarding all personal finance issues.
Monthly Price:
$17,725.98

Principal

Taxes

Principal Taxes HOA Total
Monthly $17,725.98 $1,371.93 $0.00 $19,097.91
Yearly $212,711.77 $16,463.20 $0.00 $229,174.97
Total $6,381,353.00 $493,896.00 $0.00 $6,875,249.00

Today's Rates

30 Year

6.53%

20 Year

6.33%

15 Year

5.93%

Never Miss a Property

Be the first to know when a property hits the market.

Current Listings

Last 30 Days
N/A
Aug 2026

Average Price

All Price Ranges
N/A
Aug 2026

Average Days on Market

All Price Ranges
N/A
Aug 2026
Market insight data is pulled from the same city as the listing being viewed (Miramar Beach, FL).

The schools listed are within a 2-mile radius of the property; however, attendance is not guaranteed. Please contact the local school district to confirm zoning and enrollment options.

Information provided by Emerald Coast Multiple Listing Services, and is deemed reliable but not guaranteed accurate.

IDX service by Blueroof 360

Data last updated: 2026-08-20T07:16:22.000Z

© 2026 Emerald Coast Multiple Listing Services