Agent profile image in chat bubble
Agent profile image in chat header

Harrison Lilly Team

Owner/Operator | Harrison Lilly Emerald Coast | Harrison Lilly Realty | PLACE

Agent profile image in message

866 Santa Rosa Boulevard Unit 105 , Fort Walton Beach, FL 32548
$439,900
Est. Payment: $2,430.38/mo
1 Bed
2 Bath
819 Sqft
Status: Active | Days on site: 2
Get Pre-Qualified
ECU2 - E29909
By proceeding and clicking the sign up button, you consent to receive calls and texts (SMS/MMS) including marketing and promotional communications, from Harrison Lilly Team, its affiliates, and agents or vendors acting on their behalf. These communications may be delivered using an automatic telephone dialing system or by using an artificial or prerecorded voice. Message and data rates may apply. To opt out of text messages, reply STOP. Your consent is not required as a condition of any purchase. By continuing, you also agree to our Terms of Use and Privacy Policy.
Agent profile image
Harrison Lilly Team
Owner/Operator

House Description

Rental projections of $50,000+ gross makes this a great investment. Beautifully decorated gulf front condo being sold fully furnished and rental ready. Sliding glass door that leads out to a private balcony where you can watch the dolphins play, listen to the waves while enjoying the views of the sugar white beaches and the emerald waters. Light and bright kitchen totally remodeled with stainless steel appliances, granite counter tops with lots of counter space, plenty of cabinets and breakfast bar covered in shiplap. Custom bunk beds in alcove that provides a fold out full size bed on the bottom with a full bathroom off the hallway. Located conveniently on the first floor (second floor above ground level) and you don't have to wait for the elevator. Your unit is just steps away from the Rental projections of $50,000+ gross makes this a great investment. Beautifully decorated gulf front condo being sold fully furnished and rental ready. Sliding glass door that leads out to a private balcony where you can watch the dolphins play, listen to the waves while enjoying the views of the sugar white beaches and the emerald waters. Light and bright kitchen totally remodeled with stainless steel appliances, granite counter tops with lots of counter space, plenty of cabinets and breakfast bar covered in shiplap. Custom bunk beds in alcove that provides a fold out full size bed on the bottom with a full bathroom off the hallway. Located conveniently on the first floor (second floor above ground level) and you don't have to wait for the elevator. Your unit is just steps away from the white sands.

Highlights

Listed by Jacqueline L Riel , 313-590-1072 Coldwell Banker Realty , 850-650-4563. Emerald Coast Multiple Listing Services

Property Type

Condo/Townhome

HOA Fee

Year Built

2002

County

Okaloosa

Area

12 - Fort Walton Beach

Neighborhood

Pelican Isle

Listing ID

1012535

Questions about this listing?

Contact Agent

Interior Features

Bedrooms and Bathrooms
  • ▪ Bedrooms:1
  • ▪ Bathrooms:2
  • ▪ Full Bathrooms:2
Appliances:Dishwasher, Dryer, Microwave, Refrigerator W/IceMk, Smooth Stovetop Rnge, Washer
Air Cond:Central Air
Fireplaces:
Floor:Floor Tile
Other:
  • ▪ Additional:Breakfast Bar, Hallway Bunk Beds, Washer/Dryer Hookup

Exterior Features

Lot:Gulf
Sewer:Community Sewer,Public Sewer
Principal Interest
$2,430
Taxes
$437
HOA
$0

Home Price

$439,900

Loan Details

30 yrs
7.374%

Down Payment

20%
$87,980
All calculations are estimates and provided by Blueroof360. Today’s Rates provided by Blueroof360. Information and interactive calculators are made available to you only as self-help tools for your independent use and are not intended to provide investment or tax advice. We cannot and do not guarantee their applicability or accuracy in regards to your individual circumstances. All examples are hypothetical and are for illustrative purposes. We encourage you to seek personalized advice from qualified professionals regarding all personal finance issues.
Monthly Price:
$2,430.38

Principal

Taxes

Principal Taxes HOA Total
Monthly $2,430.38 $437.22 $0.00 $2,867.60
Yearly $29,164.61 $5,246.60 $0.00 $34,411.21
Total $874,938.29 $157,398.00 $0.00 $1,032,336.29

Today's Rates

30 Year

7.37%

20 Year

7.27%

15 Year

6.8%

Never Miss a Property

Be the first to know when a property hits the market.

Current Listings

Last 30 Days
N/A
Oct 2026

Average Price

All Price Ranges
N/A
Oct 2026

Average Days on Market

All Price Ranges
N/A
Oct 2026
Market insight data is pulled from the same city as the listing being viewed (Fort Walton Beach, FL).

The schools listed are within a 2-mile radius of the property; however, attendance is not guaranteed. Please contact the local school district to confirm zoning and enrollment options.

Information provided by Emerald Coast Multiple Listing Services, and is deemed reliable but not guaranteed accurate.

IDX service by Blueroof 360

Data last updated: 2026-10-07T04:14:31.000Z

© 2026 Emerald Coast Multiple Listing Services