Agent profile image in chat bubble
Agent profile image in chat header

Harrison Lilly Team

Owner/Operator | Harrison Lilly Emerald Coast | Harrison Lilly Realty | PLACE

Agent profile image in message

125 N Davis Ln , Defuniak Springs, FL 32433
$5,195,000
Est. Payment: $28,701.63/mo
42240 Sqft
4.34 Acres
Status: Active | Days on site: 3
Get Pre-Qualified
RRG - B0946,B0830
By proceeding and clicking the sign up button, you consent to receive calls and texts (SMS/MMS) including marketing and promotional communications, from Harrison Lilly Team, its affiliates, and agents or vendors acting on their behalf. These communications may be delivered using an automatic telephone dialing system or by using an artificial or prerecorded voice. Message and data rates may apply. To opt out of text messages, reply STOP. Your consent is not required as a condition of any purchase. By continuing, you also agree to our Terms of Use and Privacy Policy.
Agent profile image
Harrison Lilly Team
Owner/Operator

House Description

Riviera Place Apartments | DeFuniak Springs, Florida Introducing a stabilized multifamily investment opportunity in Northwest Florida. Riviera Place Apartments is a well-maintained, approximately 42,000 SF, 55-unit garden-style apartment community offered at $5,195,000. The property combines strong current occupancy, recent capital improvements, and attractive existing debt. Most notably, the property has an assumable Freddie Mac first mortgage at a fixed 3.54% interest rate, subject to lender approval and assumption requirements. The loan originated March 24, 2022 with an original principal balance of $3,120,000, a 10-year term and 30-year amortization. Investment Highlights Asking Price: $5,195,000 55 Units NOI: $390,465.64 Cap Rate: 7.51% 95%+ Occupancy Approximately 42,000 SF Garden-style / single-story multifamily 3.54% fixed-rate assumable Freddie Mac financing Flood Zone X Significant recent capital improvements Metal roofs Low-maintenance hard-coat stucco exteriors On-site laundry and video monitoring/security system Additional rent-growth potential within the existing rent roll The latest rent roll reflects 96.4% occupancy, while the current T12 reports $605,757.74 in total income and $390,465.64 in NOI. Offering Memorandum, current T12, rent roll and loan documentation available upon request.

Highlights

Listed by David Boatwright , 850-527-1623 and Gordon C MacLean , 850-240-3122 SVN Riviera Commercial , 888-240-0499. Bay County Association of REALTORS

Property Type

Commercial Sale

Lot/Acreage
4.34

Year Built

1984

County

Walton

Area

12 - Walton County

Neighborhood

[No Recorded Subdiv]

Listing ID

795863

Questions about this listing?

Contact Agent

Interior Features

Exterior Features

Lot:Landscaped
Zoning:City, Resid Multi-Family
Sewer:Public Sewer
Principal Interest
$28,702
Taxes
$3,312

Home Price

$5,195,000

Loan Details

30 yrs
7.374%

Down Payment

20%
$1,039,000
All calculations are estimates and provided by Blueroof360. Today’s Rates provided by Blueroof360. Information and interactive calculators are made available to you only as self-help tools for your independent use and are not intended to provide investment or tax advice. We cannot and do not guarantee their applicability or accuracy in regards to your individual circumstances. All examples are hypothetical and are for illustrative purposes. We encourage you to seek personalized advice from qualified professionals regarding all personal finance issues.
Monthly Price:
$28,701.63

Principal

Taxes

Principal Taxes HOA Total
Monthly $28,701.63 $3,311.81 $0.00 $32,013.44
Yearly $344,419.52 $39,741.75 $0.00 $384,161.27
Total $10,332,585.62 $1,192,252.50 $0.00 $11,524,838.12

Today's Rates

30 Year

7.37%

20 Year

7.27%

15 Year

6.8%

Never Miss a Property

Be the first to know when a property hits the market.

Current Listings

Last 30 Days
N/A
Oct 2026

Average Price

All Price Ranges
N/A
Oct 2026

Average Days on Market

All Price Ranges
N/A
Oct 2026
Market insight data is pulled from the same city as the listing being viewed (Defuniak Springs, FL).

The schools listed are within a 2-mile radius of the property; however, attendance is not guaranteed. Please contact the local school district to confirm zoning and enrollment options.

Information provided by Bay County Association of REALTORS, and is deemed reliable but not guaranteed accurate.

IDX service by Blueroof 360

Data last updated: 2026-10-06T23:58:41.000Z

© 2026 Bay County Association of REALTORS